$228,157
NAL Estimated Property Value12015 Rosecroft Dr, Houston, TX, 77048
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesCooktop
Exterior
Lot Size4,988 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1258350030043
Lot Number43
SubdivisionKingdom Come Place
Land UseResidential
Legal DescriptionLT 43 BLK 3 KINGDOM COME PLACE SEC 1
Census Tract331602
Assessed Land Value$59,868
Assessed Improvement Value$168,289
Assessment Year2025
About this property
Energy-efficient 3-bedroom, 2-bath home priced to sell! Built in 2006, this home offers a more modern layout and newer systems compared to many homes on the market. The property features a functional floor plan with comfortable living spaces and great potential for both homeowners and investors. Equipped with solar panels, enjoy a nearly non-existent electric bill along with long-term savings and sustainability. A great opportunity to own at an attractive price point—don’t miss your chance before it’s gone!
Investor Tools
$228,157
Estimated Property Value
$119,298Estimated Mortgage Balance
$108,859Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,369 /month
Positive
Cash Flow Estimate:
$456 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
$346/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4
$228,157
2025
$59,868
$168,289
$228,157
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4
$228,157
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$131,642
Yes
First
Jun 8, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$119,298
$108,859
47%
52%
$790/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,136/mo
+$586/mo
9.1%
