$265,379
NAL Estimated Property Value12018 Creekhurst Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1146180060032
Lot Number32
SubdivisionKeegans Glen
Land UseResidential
Legal DescriptionLT 32 BLK 6 KEEGANS GLEN SEC 3
Census Tract453501
Assessed Land Value$51,300
Assessed Improvement Value$214,079
Assessment Year2025
About this property
Handyman Special! this property is being sold "As Is" No repairs will be done. Never flooded, great location!
Investor Tools
$265,379
Estimated Property Value
$246,077Estimated Mortgage Balance
$19,302Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,592 /month
Positive
Cash Flow Estimate:
$531 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$383/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,273
$265,379
2025
$51,300
$214,079
$265,379
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,273
$265,379
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$256,500
No
First
Feb 1, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,077
$21,923
8%
93%
$1,538/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,848/mo
$-126/mo
7.8%
