$251,000
NAL Estimated Property Value12018 Grace Hall Dr, Houston, TX, 77065
Recently Sold
7/30/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dryer, Refrigerator, Washer, Dishwasher
Exterior
Lot Size5,323 sqft
Building Information
Year Built2008
Garage Spaces1
Land Information
APN1291000020001
Lot Number1
SubdivisionPark At Cedar Landing
Land UseResidential
Legal DescriptionLT 1 BLK 2 PARK AT CEDAR LANDING
Census Tract552402
Assessed Land Value$57,853
Assessed Improvement Value$185,150
Assessment Year2025
About this property
Beautiful single-story home in the desirable Park at Cedar Landing! This well-maintained property features 3 bedrooms and 2 full bathrooms with an open-concept layout and tile flooring in main areas. The private primary suite is located at the back of the home and includes a spacious walk-in closet. Lawn maintenance is included in the rent for easy, low-maintenance living. Conveniently located near schools, shopping, dining, and major roads for an easy commute.
Investor Tools
$251,000
Estimated Property Value
$88,191Estimated Mortgage Balance
$163,117Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,053
$243,003
2025
$57,853
$185,150
$243,003
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,053
$243,003
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Embrace Home Loans Inc
Fha
$126,251
Yes
First
Mar 1, 2013
Apr 2013
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,191
$185,809
67%
35%
$757/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$757/mo
+$1,183/mo
9.3%
