$323,357
NAL Estimated Property Value12018 Greenwood Estates St, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Oven, Electric Cooktop, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size5,702 sqft
Building Information
Year Built1975
Stories2
Garage Spaces2
Land Information
APN1145100530012
Lot Number12
SubdivisionGreenwood Forest Estates
Land UseResidential
Legal DescriptionLT 12 BLK 53 017*G6653128-000-053-012 GREENWOOD FOREST ESTATES
Census Tract551202
Assessed Land Value$51,870
Assessed Improvement Value$271,487
Assessment Year2025
About this property
Super maintained, 4 bedroom, 3 1/2 bath, traditional home, in the heart of the Champions area - close to schools, shopping, and Hwy 249. Large backyard with large swimming pool on a great cul-de-sac street. Home has custom features throughout with built-ins, millwork, brick alcove in kitchen, brick accent in downstairs wetbar, and more! New PEX pipe plumbing throughout home in 2019, new A/C in 2020, and new furnace and coils in 2020.
Investor Tools
$323,357
Estimated Property Value
$281,198Estimated Mortgage Balance
$42,159Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,940 /month
Positive
Cash Flow Estimate:
$647 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$572/month
$505/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,251
$323,357
2025
$51,870
$271,487
$323,357
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,251
$323,357
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$265,109
Yes
First
Jan 14, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$281,198
$42,159
13%
87%
$1,864/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,369/mo
+$81/mo
9.1%
