$262,000
NAL Estimated Property Value1202 Avenue B, Lacy Lakeview, TX, 76705
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Electric Water Heater
FlooringLaminate
Exterior
Lot Size8,233 sqft
Building Information
Year Built2017
Stories1
Roof Type112
Garage Spaces2
Land Information
APN200286000007007
Lot Number7
SubdivisionKrest
Land UseResidential
Legal DescriptionKREST LOT 7 BLOCK 2 ACRES .189
Census Tract003200
Assessed Land Value$37,050
Assessed Improvement Value$222,360
Assessment Year2025
About this property
Newer Country Blue home in Lacy Lakeview. Custom built home on a quiet street. Connally schools. All new vinyl plank flooring. Huge open family room with adjoining dining room and open kitchen. A fancier space off family room can be used for a formal dining room or office. Master bedroom is huge with large walk n closet and is isolated. Great master bath with large walk in shower. Back patio is as long as house and is covered. Storage building in back, 2 car front entry garage, Seller says sell!!!!
Investor Tools
$262,000
Estimated Property Value
$188,242Estimated Mortgage Balance
$73,758Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,725
$259,410
2025
$37,050
$222,360
$259,410
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$6,725
$259,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cv3 Financial Services Llc
Commercial
$192,500
No
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,242
$73,758
28%
72%
$1,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,354/mo
$1,155/mo
+$199/mo
6.2%
