$200,000
NAL Estimated Property Value1202 Chapel View Dr, Waco, TX, 76712
$201,674 ARV
Recently Sold
7/27/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Water Heater
FlooringVinyl
Exterior
Lot Size4,522 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN360089070100028
Lot Number19B
SubdivisionChapel Acres Est
Land UseResidential
Legal DescriptionCHAPEL ACRES EST LOT 19B BLOCK F ACRES .1038
Census Tract003712
Assessed Land Value$22,060
Assessed Improvement Value$120,731
Assessment Year2025
Investor Tools
$200,000
Estimated Property Value
$0Estimated Mortgage Balance
$200,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$201,674
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,501
$142,791
2025
$22,060
$120,731
$142,791
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,501
$142,791
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$248,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,120/mo
N/A
+$1,120/mo
6.7%
