$341,000
NAL Estimated Property Value1202 Fuchsia Dr, Richmond, TX, 77469
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
Exterior
Lot Size8,307 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1651-09-005-0010-901
Lot Number1
SubdivisionBonbrook Plantation South Sec 9
Land UseResidential
Legal DescriptionBONBROOK PLANTATION SOUTH SEC 9, BLOCK 5, LOT 1
Census Tract675502
Assessed Land Value$48,927
Assessed Improvement Value$284,412
Assessment Year2025
About this property
Welcome to 1202 Fuschia, this beautiful home sits at the entrance of the neighborhood that overlooks the Lake from your front yard, tile and carpeted rooms, 3 bedroom 2 bath with an office space that can convert to a 4th bedroom, this property features a nice size covered porch with a concrete walk way to the front yard and sprinkler system. If your looking to be in the George Ranch district, this is the home for you
Investor Tools
$341,000
Estimated Property Value
$300,400Estimated Mortgage Balance
$40,600Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,159 /month
Positive
Cash Flow Estimate:
$720 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$817/month
$700/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,096
$333,339
2025
$48,927
$284,412
$333,339
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,096
$333,339
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$302,150
Yes
First
Jan 26, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,400
$40,600
11%
88%
$1,812/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,512/mo
$-732/mo
6.3%
