$339,999
1202 Hummingbird Dr, Pharr, TX, 78577
Pending
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Building Information
Year Built2012
Stories1
Roof Type105
Garage Spaces2
Land Information
APNN4852-00-000-0096-00
Lot Number96
SubdivisionNorthgate Estates
Land UseResidential
Legal DescriptionNORTHGATE ESTATES LOT 96
Census Tract021704
Assessed Land Value$62,840
Assessed Improvement Value$324,735
Assessment Year2025
About this property
Located just minutes from the expressway, shopping centers, and popular restaurants, this beautiful home sits in one of Pharr’s fastest-growing development areas. Step inside to discover elegant plantation shutters, an inviting layout, and modern finishes throughout. The backyard is truly an entertainer’s dream featuring a new sparkling pool, custom outdoor decking, and plenty of space to relax or host gatherings. Whether you’re watching the big game or enjoying a quiet evening outdoors, this space is perfect for both comfort and fun.
Investor Tools
$192,639Estimated Mortgage Balance
$164,648Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,132 /month
Positive
Cash Flow Estimate:
$711 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$785/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,647
$355,395
2025
$62,840
$324,735
$387,575
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,647
$355,395
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Fha
$221,906
Yes
First
Sep 1, 2017
Oct 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,639
$162,756
45%
54%
$1,398/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,300/mo
$1,398/mo
$-98/mo
4.4%
