Last 24 Hours
$184,000
NAL Estimated Property Value1202 Kingston Dr, Wharton, TX, 77488
Off Market
3 Beds
2 Bath
1,590 Sq Ft
$84.91 / sqft
Built in 1975Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2Exterior
Lot Size15,028 sqft
Building Information
Year Built1975
Garage Spaces2
Land Information
APN11946
Lot Number12
SubdivisionBriargrove Sec.
Land UseResidential
Legal DescriptionBRIARGROVE SEC.1 BLOCK 5 LOT 12
Census Tract740400
Assessed Land Value$16,531
Assessed Improvement Value$143,194
Assessment Year2025
About this property
Beautiful one-story home located in the heart of Wharton, Texas. Corner home on an oversized 15,000 sqft plus lot. This home has plenty of room for a pool and your next backyard oasis project. Room dimensions are an approximate. A few upgrades have recently been done to this home. No HOA!!!
Investor Tools
$184,000
Estimated Property Value
$114,864Estimated Mortgage Balance
$69,136Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,104 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$231/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,849
$159,725
2025
$16,531
$143,194
$159,725
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,849
$159,725
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Community Cu
Conventional
$128,250
No
First
Dec 30, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$114,864
$81,136
41%
62%
$769/mo
12.4%