$211,000
NAL Estimated Property Value1202 Thorpe LN 206, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Free-Standing Range, Refrigerator, Washer, Electric Water Heater
FlooringLaminate, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2005
Stories1
Land Information
APNR46695
SubdivisionVillage At Springtown Condos
Land UseResidential
Legal DescriptionVILLAGE AT SPRINGTOWN CONDOS NO 206 BLDG B GEO#90213325 TAX CODES:SSM,WEU,WUS
Census Tract010307
Assessed Land Value$39,310
Assessed Improvement Value$160,650
Assessment Year2025
About this property
2 bedroom 2 bath condo located on Texas State and City bus route, walking distance to the stadium, Gold's gym, The Spot, HEB and many other new and upcoming restaurants and coffee shops. This unit is located on the 2nd floor with screened in balcony, fireplace and furnished with a washer, dryer and refrigerator. Hoa fees include water and basic cable.Restrictions: Yes
Investor Tools
$211,000
Estimated Property Value
$143,281Estimated Mortgage Balance
$67,719Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
$209/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,963
$199,960
2025
$39,310
$160,650
$199,960
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,963
$199,960
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$157,500
No
First
Aug 5, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,281
$67,719
32%
68%
$945/mo
