$167,870
NAL Estimated Property Value1202 Thorpe LN 407, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
About this property
Excellent 1 bedroom 1 bath condo with screened in patio. Great location walk to Texas State, HEB, restaurants also college bus route is right in front. Washer and dryer inside convey, cable TV provided by the Community and reserved parking spot. Great for student!!
Investor Tools
$167,870
Estimated Property Value
$0Estimated Mortgage Balance
$167,870Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,007 /month
Positive
Cash Flow Estimate:
$336 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$253/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,202
$167,870
2025
$39,310
$128,560
$167,870
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,202
$167,870
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$167,870
100%
0%
$0/mo
