$317,000
NAL Estimated Property Value1202 Thurman Rd, San Marcos, TX, 78666
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size6.31 acres
Building Information
Year Built2016
Stories1
Land Information
APNR30738
Lot Number39
SubdivisionThe Highlands Sec C
Land UseResidential
Legal DescriptionTHE HIGHLANDS SEC C, LOT 39, SERIAL # 25531, LABEL # PFS0810830, ACRES 6.315 TAX CODES:SHA,WEU,ACCD,EHA
Census Tract010702
Assessed Land Value$248,430
Assessed Improvement Value$158,770
Assessment Year2025
About this property
Build your dream home on this extremely quiet, peaceful 6.315 acres. Enjoy the abundant wildlife from your porch. Just minutes from San Marcos and TxState, this is the perfect balance between the peacefullness of country living and the excitement of city life in this vibrant college town. No HOA!FEMA - Unknown Restrictions: Yes
Investor Tools
$317,000
Estimated Property Value
$245,784Estimated Mortgage Balance
$72,231Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,733
$244,992
2025
$248,430
$158,770
$407,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,733
$244,992
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Stage Funding Llc
Fha
$277,785
Yes
First
Apr 15, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,784
$104,216
29%
78%
$1,666/mo
