$250,178
NAL Estimated Property Value1202 Williamsburg Dr, Ennis, TX, 75119
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size13,155 sqft
Building Information
Year Built1964
Stories1
Roof Type105
Garage Spaces2
Land Information
APN25.3070.004.003.00.103
Lot Number3
SubdivisionColonial Est #1
Land UseResidential
Legal DescriptionLOT 3 BLK 4 COLONIAL EST #1 0.302 AC
Census Tract061401
Assessed Land Value$65,000
Assessed Improvement Value$185,178
Assessment Year2025
About this property
Charming Ranch-Style Retreat in Ennis, TX Welcome to 1202 Williamsburg Drive, a updated single-story home nestled in the heart of Ennis. This 3-bedroom, 2-bath home offers 1,684 square feet of comfortable living space on a spacious 0.30-acre lot, perfect for those who crave both tranquility and convenience.
Investor Tools
$250,178
Estimated Property Value
$225,292Estimated Mortgage Balance
$24,886Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,501 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$509/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,855
$250,178
2025
$65,000
$185,178
$250,178
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,855
$250,178
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$227,950
No
First
Sep 26, 2025
Oct 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,292
$24,886
9%
90%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,367/mo
+$605/mo
9.5%
