$138,000
NAL Estimated Property Value12023 Greenwood Forest Drive B, Houston, TX, 77066
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Electric Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size976 sqft
Building Information
Year Built1973
Stories2
Land Information
APN1073380300004
SubdivisionCapistrano Villas North T/H
Land UseResidential
Legal DescriptionTH A BLDG 30 017*C0333500-000-000-030A CAPISTRANO VILLAS NORTH T/H
Census Tract551201
Assessed Land Value$23,205
Assessed Improvement Value$109,741
Assessment Year2025
About this property
Wonderfully remodeled 3 bedroom 2 1/2 bath townhome for sale. Updates includes carpet on stairs and upstairs , fresh paint, fence and much more. One of the rare 3 bedrooms in the complex. All bedrooms up, two full baths upstairs, half bath downstairs. Great blank slate to make this home your own! Enclosed large decked patio behind private fence. Two parking spots (one covered, one uncovered), within walking distance to clubhouse, schools and pool. This makes a great starter home, forever home or investment property.
Investor Tools
$138,000
Estimated Property Value
$0Estimated Mortgage Balance
$138,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$263/month
$249/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,469
$132,946
2025
$23,205
$109,741
$132,946
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,469
$132,946
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$138,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,900/mo
$249/mo
+$1,651/mo
16.5%
