$234,000
NAL Estimated Property Value12023 Thornburg Ln, Houston, TX, 77067
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Dishwasher
Exterior
Lot Size8,747 sqft
Building Information
Year Built1995
Garage Spaces1
Land Information
APN1154170050013
Lot Number13
SubdivisionHeritage Village
Land UseResidential
Legal DescriptionLT 13 BLK 5 HERITAGE VILLAGE SEC 1
Census Tract550601
Assessed Land Value$45,808
Assessed Improvement Value$171,743
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath single-story brick home featuring fresh interior and exterior paint, a brand-new roof, and new carpet in the secondary bedrooms. The centralized kitchen offers easy access to both living and dining areas, perfect for everyday living and entertaining. With no carpet in the main areas, maintenance is a breeze. The move-in-ready home blends comfort, updates, and functionality. Schedule your showing today!
Investor Tools
$234,000
Estimated Property Value
$222,843Estimated Mortgage Balance
$11,157Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,439 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$218/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,446
$217,551
2025
$45,808
$171,743
$217,551
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,446
$217,551
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$226,150
No
First
Jul 11, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,843
$9,157
3%
95%
$1,356/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,831/mo
$-109/mo
8.8%
