$360,660
NAL Estimated Property Value12025 Kilmartin Ln, Austin, TX, 78754
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesBarbecue, Private Yard
Lot Size5,998 sqft
Building Information
Year Built2002
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02414303010000
Lot Number9
SubdivisionSpeyside Sec 2
Land UseResidential
Legal DescriptionLOT 9 BLK F SPEYSIDE SEC 2
Census Tract042400
Assessed Land Value$70,000
Assessed Improvement Value$290,660
Assessment Year2025
About this property
Nicely updated 2 story close to downtown. Well situated in a quiet neighborhood convenient to 290, I35 & Toll 130. Open floor plan w/ half bath and lots of open space and light. Master suite on ground floor with garden tub & separate shower. 3 bedrooms & full bath upstairs. Back deck is epic with built in gas grill and stone surround. A great place to host outdoor parties. Home sits across from neighborhood walking trail. Seller will require leaseback until late August. Call or text listing Agent to show.Restrictions: Yes
Investor Tools
$360,660
Estimated Property Value
$0Estimated Mortgage Balance
$360,660Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,164 /month
Positive
Cash Flow Estimate:
$721 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$660/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,114
$360,660
2025
$70,000
$290,660
$360,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,114
$360,660
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$360,660
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
N/A
+$2,416/mo
8.0%
