$289,265
NAL Estimated Property Value12026 Swords Creek Rd, Houston, TX, 77067
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,998 sqft
Building Information
Year Built1994
Garage Spaces2
Land Information
APN1154170050001
Lot Number1
SubdivisionHeritage Village
Land UseResidential
Legal DescriptionLT 1 BLK 5 HERITAGE VILLAGE SEC 1
Census Tract550601
Assessed Land Value$43,800
Assessed Improvement Value$245,465
Assessment Year2025
Investor Tools
$289,265
Estimated Property Value
$269,767Estimated Mortgage Balance
$19,498Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,736 /month
Positive
Cash Flow Estimate:
$579 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$329/month
$420/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,501
$289,265
2025
$43,800
$245,465
$289,265
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,501
$289,265
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$270,019
Yes
First
Mar 28, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,767
$19,498
6%
93%
$1,747/mo
