$217,000
NAL Estimated Property Value12027 Poulson Dr, Houston, TX, 77031
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1054720000040
SubdivisionGlenshire Patio Homes
Land UseResidential
Legal DescriptionTR 40 1/94 INT COMMON LAND & ELE RES A BLK 9 GLENSHIRE PATIO HOMES
Census Tract423500
Assessed Land Value$56,000
Assessed Improvement Value$148,153
Assessment Year2025
About this property
Beautiful updated house in Glenshire Patio Homes subdivision. Upgrades include NEW interior paint, NEW carpet and some NEW lighting fixtures. Very easy access to Beltway 8 and close to the International District. It's a MUST-SEE.
Investor Tools
$217,000
Estimated Property Value
$202,647Estimated Mortgage Balance
$14,353Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,302 /month
Positive
Cash Flow Estimate:
$434 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
$925/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,609
$204,153
2025
$56,000
$148,153
$204,153
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,609
$204,153
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$206,196
Yes
First
May 2, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,647
$1,506
0%
93%
$1,287/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,212/mo
$-490/mo
9.5%
