$60,000
NAL Estimated Property Value12027 W April, Odessa, TX, 79764
$78,000 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Microwave, Dishwasher
FlooringOther
Exterior
Exterior FeaturesOther - See Remarks
Lot Size19,998 sqft
Land Information
APN34200.05112.00000
Lot Number4
SubdivisionWestern Hills
Land UseResidential
Legal DescriptionWESTERN HILLS BLOCK 34 LOT 4
Census Tract002702
Assessed Land Value$25,800
Assessed Improvement Value$10,500
Assessment Year2025
About this property
Beautiful new construction ready to move in End of May, featuring a modern open-concept layout designed for comfortable living and entertaining. This home offers 4 bedrooms and 2 full bathrooms, along with a spacious living area that flows seamlessly into the dining area and kitchen. The kitchen includes a large island, providing ample workspace and gathering space. Situated on approximately half an acre, the property offers plenty of room for outdoor living, gardening, or future enhancements.
Investor Tools
$60,000
Estimated Property Value
$0Estimated Mortgage Balance
$60,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$55/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$364
$36,300
2025
$25,800
$10,500
$36,300
Yes (2017)
Tax History
Year
Tax Paid
Assessed Value
2024
$364
$36,300
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$60,000
100%
0%
$0/mo
