$236,000
NAL Estimated Property Value12029 Crown Woods Ct, El Paso, TX, 79936
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave
FlooringCarpet, Tile
Exterior
Lot Size6,775 sqft
Building Information
Year Built1998
Roof Type105
Garage Spaces1
Land Information
APNV927-999-0280-3000
Lot Number30
SubdivisionVista Real #1
Land UseResidential
Legal Description28 VISTA REAL # 2 LOT 30 (6775.44 SQ FT)
Census Tract010348
Assessed Land Value$25,205
Assessed Improvement Value$204,551
Assessment Year2025
About this property
Check out this beautiful home that's been updated!!! Recently painted interior to include new light fixtures, freshly completed front landscape with low-maintenance turf. The kitchen offers plenty of cabinet and counter space, making it perfect for the chef in the family. Offering 3 bedrooms, 2 1/2 baths, and an enclosed loft with its own closet. Situated on a desireable Cul de sac corner lot. This home offers convenient access to Loop 375, schools, shopping centers and parks.
Investor Tools
$236,000
Estimated Property Value
$72,218Estimated Mortgage Balance
$163,782Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,416 /month
Positive
Cash Flow Estimate:
$472 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,914
$229,756
2025
$25,205
$204,551
$229,756
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,914
$229,756
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
N/A
$86,250
N/A
First
May 30, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,218
$163,782
69%
31%
$518/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$518/mo
+$1,102/mo
8.2%
