Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$382,000

NAL Estimated Property Value

1203 Avenue B, Waco, TX, 76705

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,885 Sq Ft
price_per_sqft$161.22 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Deal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Ice Maker, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesDog Run, Garden
Lot Size13,917 sqft

Building Information

Year Built2013
Stories1
Roof Type105
Garage Spaces1

Land Information

APN200356000176000
Lot Number12,13A
SubdivisionNorthdale
Land UseResidential
Legal DescriptionNORTHDALE LOT 12 13A BLOCK 15 ACRES .3195
Census Tract003200
Assessed Land Value$36,320
Assessed Improvement Value$340,350
Assessment Year2025

About this property

Discover an exceptional custom-built residence nestled on two expansive, shaded lots, offering unparalleled privacy. This red brick home with distinctive stone pillars and unique Texas star accents is set back from the main road, accessible via a private drive. Featuring a recently updated country kitchen, this home boasts beautiful blue river granite countertops, complemented by a blue tiled backsplash and contrasting white cabinetry. The spacious island doubles as a breakfast bar, comfortably seating three. With two pantries and abundant storage, this kitchen is a chef's dream. The family room showcases built-in cabinets and elegant dark vinyl plank flooring throughout. Six-panel doors allow for customizable privacy between rooms. The main bathroom impresses with dual vanities, including a dedicated sit-down dressing area, and ample storage shelving. The oversized master suite boasts a walk-in closet so spacious it could accommodate a bed – truly a fashion enthusiast's paradise. A recently enclosed patio now serves as a light-filled garden room, complete with a pet door for convenience. Additional features include: Dual-gated backyard for separate pet and entertaining areas Custom-built storage shed New roof (installed last year) Updated kitchen appliances (including refrigerator) Side-door garage access Extra parking space Located in a developing area, a new custom two-story home is planned for construction nearby, which is expected to enhance property values while maintaining privacy. Don't miss this opportunity to own a one-of-a-kind home in McLennan County, offering both luxury and seclusion.

Investor Tools

Property Icon
$382,000
Estimated Property Value
$267,125Estimated Mortgage Balance
$114,875Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,292 /month
Positive
Cash Flow Estimate:
$764 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,302
$376,670
2025
$36,320
$340,350
$376,670
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,302
$376,670

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Central Tx
Commercial
$271,500
No
First
Jun 3, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,125
$114,875
30%
70%
$1,628/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,628/mo
$-321/mo
4.1%

City: Waco

1203 Avenue B | Property Details | No Agent List