Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$356,018

NAL Estimated Property Value

1203 Bennett St, Bryan, TX, 77802

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,604 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$165.21 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,107 sqft

Building Information

Year Built2015
Stories1
Roof Type105
Garage Spaces2

Land Information

APN299000-0004-0020
Lot Number2
SubdivisionGordon
Land UseResidential
Legal DescriptionGORDON, BLOCK 4, LOT 2
Census Tract000800
Assessed Land Value$43,985
Assessed Improvement Value$312,033
Assessment Year2025

About this property

Charming single family home located at 1203 Bennett Street in Bryan, Texas, offering a functional layout and comfortable design. This well maintained residence features three bedrooms and two full bathrooms with an open living and dining area that creates a natural flow for everyday living. The spacious living room provides abundant natural light and connects seamlessly to the dining space and kitchen. The kitchen offers generous counter space, ample cabinetry, and practical workspace for meal preparation and gatherings. The primary bedroom includes a private bathroom and good closet storage. Two additional bedrooms are well proportioned and share access to a full bathroom. Neutral interior finishes provide a clean backdrop ready for personalization. An attached garage offers convenient parking and additional storage. The backyard presents open space suitable for outdoor enjoyment, pets, or gardening opportunities. Located with convenient access to major roadways, retail, dining, schools, and community amenities, this property combines neighborhood comfort with city accessibility. Whether seeking a primary residence or investment property, this home presents a solid opportunity in Bryan. Room sizes and square footage are approximate and should be independently verified by buyer.

Investor Tools

Property Icon
$356,018
Estimated Property Value
$146,465Estimated Mortgage Balance
$209,553Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,136 /month
Positive
Cash Flow Estimate:
$712 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$386/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,849
$356,018
2025
$43,985
$312,033
$356,018
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,849
$356,018

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank Mortgage
Va
$187,445
Yes
First
Feb 29, 2016
Mar 2046

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$146,465
$209,553
58%
41%
$1,124/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,510/mo
$1,124/mo
+$386/mo
5.1%

City: Bryan

1203 Bennett St | Property Details | No Agent List