Last 24 Hours
$129,900
1203 Brook Avenue, Waco, TX, 76708
$135,739 ARV
On Market
2 Beds
1 Bath
1,086 Sq Ft
Single Family Residence
$119.61 / sqft
Built in 1930Property Lead Type:
Must-SellAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Heating Space/SuspendedAppliancesNone
FlooringWood
Exterior
Lot Size14,902 sqft
Building Information
Year Built1930
Stories1
Roof Type105
Land Information
APN480372000093007
Lot NumberB3
SubdivisionScott Sub
Land UseResidential
Legal DescriptionSCOTT SUB LOT B3 BLOCK 128 ACRES .3421
Census Tract001200
Assessed Land Value$29,360
Assessed Improvement Value$89,640
Assessment Year2025
About this property
Charm and character. 1203 Brook Avenue is completely redone outside and ready for an interior renovation. Fully redone exterior with new windows, a nearly new roof, foundation warranty, fresh paint, and more. Whether you choose to keep the pre-war original built-ins or not, this 1930 bungalow is ready for your personal touch. Schedule your private tour today.
Investor Tools
$0Estimated Mortgage Balance
$139,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$135,739
Rent-to-Value Ratio: 0.72%
Rent Estimate
$834 /month
Positive
Cash Flow Estimate:
$278 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$296/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,854
$119,000
2025
$29,360
$89,640
$119,000
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$2,854
$119,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$139,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,330/mo
N/A
+$1,330/mo
11.5%
12.4%