$405,000
NAL Estimated Property Value1203 Church St, Bastrop, TX, 78602
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Exhaust Fan, Double Oven, Electric Water Heater
FlooringCarpet, Vinyl, See Remarks
Exterior
Exterior FeaturesBarbecue, Private Yard
Lot Size16,683 sqft
Building Information
Year Built1970
Roof Type105
Garage Spaces1
Land Information
APNR27309
Lot Number1
SubdivisionFarm Lot
Land UseResidential
Legal DescriptionFARM LOT 1 W M ST, ACRES 0.383
Census Tract950401
Assessed Land Value$106,941
Assessed Improvement Value$256,963
Assessment Year2025
About this property
Nicely Remodeled Home. Roof replaced 6 years ago, Blown-In Insulation added. Paint 6 years ago. LED Energy Efficient Lights inside and out! Amazing Back Yard Pool Oasis! Built-in Grill area w/Sink/Refrigerator. Separate Pool House/Game Room! Love Downtown Living...this home is perfect! Walking distance to Main Street Restaurants/Shops/Public Library/Fisherman's park & Colorado River Walking Trail, Playground etc. Enjoy 4th of July Fireworks from your yard and walk to parades & events in downtown Bastrop!Restrictions: Yes
Investor Tools
$405,000
Estimated Property Value
$0Estimated Mortgage Balance
$405,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$623/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,455
$363,904
2025
$106,941
$256,963
$363,904
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,455
$363,904
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$394,000
100%
0%
$0/mo
