$289,983
NAL Estimated Property Value1203 Emerald Gate Dr, Temple, TX, 76502
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Water Heater, Range
FlooringCarpet, Combination, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesCovered Patio
Lot Size7,200 sqft
Building Information
Year Built2015
Stories1
Roof Type105
Garage Spaces2
Land Information
APN445099
SubdivisionLake Pointe Phase Ii-A1
Land UseResidential
Legal DescriptionLAKE POINTE PHASE II-A1, BLOCK 007, LOT 0021
Census Tract020302
Assessed Land Value$39,000
Assessed Improvement Value$250,983
Assessment Year2025
About this property
Here's a move-in-ready home in the beautiful Lake Pointe subdivision in Belton ISD. The open floor plan features high ceilings and a spacious entertaining space for all your guests. With 3 bedrooms plus an office (could be used as a bedroom) and 2 bathrooms, there's room for everyone! The covered patio overlooking the well-maintained back yard is the perfect place to relax in the afternoons because it faces east! Recent updates include a roof, flooring in the living room, and the master shower. Don't miss out on this one!
Investor Tools
$289,983
Estimated Property Value
$270,608Estimated Mortgage Balance
$19,375Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,740 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,042
$289,983
2025
$39,000
$250,983
$289,983
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,042
$289,983
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$260,200
Yes
First
May 1, 2026
Jun 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$270,608
$19,375
6%
93%
$0/mo
