$147,000
NAL Estimated Property Value1203 N Brazos, Cleburne, TX, 76031
$148,951 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate
Exterior
Lot Size8,133 sqft
Land Information
APN126.2800.13500
Lot Number7
Land UseResidential
Legal DescriptionLOT 7 BLK 218 ORIGINAL CLEBURNE AKA MORGANS ADD LT 7 BLK 7
Census Tract130900
Assessed Land Value$43,000
Assessed Improvement Value$64,162
Assessment Year2025
About this property
Are you a FIXER UPPER or INVESTOR? This home is for you!! Rooms are a good size and backyard is huge if you want to expand the house. Great LOCATION being quick access to Downtown Cleburne Shopping & Restaurants. So many possibilities for this home when you Completely Remodel it. Come view and get your offer in!
Investor Tools
$147,000
Estimated Property Value
$0Estimated Mortgage Balance
$147,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$148,951
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,346
$107,162
2025
$43,000
$64,162
$107,162
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,346
$107,162
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$147,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
N/A
+$1,456/mo
11.9%
