$150,000
NAL Estimated Property Value1203 S Main Street, Baytown, TX, 77520
Off Market
Highlights
Interior
Exterior
Lot Size1.09 acres
Building Information
Year Built1950
Garage Spaces4
Land Information
APN0451440050024
Land UseResidential
Legal DescriptionTRS 7 7A & 14 ABST 840 H WHITING
Census Tract254400
Assessed Land Value$49,836
Assessed Improvement Value$91,712
Assessment Year2025
About this property
Cleared lot. Seller already divided the lot into 5 lots.
Investor Tools
$150,000
Estimated Property Value
$0Estimated Mortgage Balance
$150,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$133/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$842
$141,548
2025
$49,836
$91,712
$141,548
Yes (2023)
Tax History
Year
Tax Paid
Assessed Value
2024
$842
$141,548
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$150,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,095/mo
N/A
+$1,095/mo
8.8%
