$369,000
NAL Estimated Property Value1203 S Nelson Ave, Monahans, TX, 79756
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesTankless Water Heater, Electric Cooktop, Self Cleaning Oven, Dishwasher, Refrigerator, Dryer, Water Softener Owned
FlooringTile, Laminate
Exterior
Lot Size9,962 sqft
Building Information
Year Built1990
Garage Spaces2
Land Information
APN5836
Lot Number2
Land UseResidential
Legal DescriptionLOT 2 BLK 1 GRETCHEN
Census Tract950200
Assessed Land Value$11,550
Assessed Improvement Value$251,100
Assessment Year2025
About this property
3 bedroom 2 bath home in highly desirable Monahans neighborhood. 2159 sqft on 0.229 acre lot. Large living area w gas fireplace. Designer tray ceilings in living room, dining room & primary bedroom. New windows. New Tankless water heater. New water softener-filtration system. New fridge stays. $45k Solar Panels (unseen on back of home) will be paid at closing. New double carport & new 16x10 storage building in rear. Covered patio with mature shade trees & landscaping.
Investor Tools
$369,000
Estimated Property Value
$302,758Estimated Mortgage Balance
$66,796Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,373 /month
Positive
Cash Flow Estimate:
$791 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$600/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,350
$262,650
2025
$11,550
$251,100
$262,650
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,350
$262,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Lenders Inc
Va
$327,257
Yes
First
Apr 6, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,758
$46,242
13%
82%
$1,963/mo
