$276,478
NAL Estimated Property Value1203 Trusler Court, Crosby, TX, 77532
$277,240 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size15,669 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1466880010039
Lot Number39
Land UseResidential
Legal DescriptionLT 39 BLK 1 SWEETGRASS VILLAGE SEC 1
Census Tract252800
Assessed Land Value$58,868
Assessed Improvement Value$217,610
Assessment Year2025
About this property
Nestled in the charming Sweetgrass Village of Crosby, this Founders Collection home offers 3 bedrooms and 2 bathrooms within 1,599 sq. ft. of living space. With modern amenities and a prime location, this property is perfect for those seeking a comfortable and stylish lifestyle in a vibrant community. This home is a must-see for discerning buyers looking for quality and convenience.
Investor Tools
$276,478
Estimated Property Value
$249,042Estimated Mortgage Balance
$27,436Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$277,239
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,659 /month
Positive
Cash Flow Estimate:
$553 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$220
$276,478
2025
$58,868
$217,610
$276,478
No
Tax History
Year
Tax Paid
Assessed Value
2024
$220
$276,478
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Independent Mortgage Inc
Fha
$256,272
Yes
First
Oct 31, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,042
$27,436
9%
90%
$1,537/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,137/mo
+$89/mo
9.7%
