$501,000
NAL Estimated Property Value12030 Sunrise Way, Houston, TX, 77065
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,492 sqft
Building Information
Year Built2001
Garage Spaces2
Land Information
APN1195370020009
Lot Number9
SubdivisionWindermere Lakes
Land UseResidential
Legal DescriptionLT 9 BLK 2 WINDERMERE LAKES SEC 1
Census Tract552003
Assessed Land Value$117,504
Assessed Improvement Value$337,899
Assessment Year2025
About this property
large home with 5 bedroom , office and great view to the lake with lake access on
Investor Tools
$501,000
Estimated Property Value
$340,196Estimated Mortgage Balance
$160,804Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,228 /month
Positive
Cash Flow Estimate:
$1,076 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,799
$455,403
2025
$117,504
$337,899
$455,403
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,799
$455,403
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$360,000
No
First
May 1, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$340,196
$116,804
25%
68%
$2,159/mo
