1view

Owner Contacts

$330,000

NAL Estimated Property Value

12030 Willowdell Dr, Dallas, TX, 75243

Off Market

Lease

3 Beds

2 Bath

1,250 Sq Ft

$1.76 / sqft

Built in 1957

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Range, Vented Exhaust Fan

Exterior

Lot Size7,840 sqft

Building Information

Year Built1957

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000719365000000

Lot Number18

SubdivisionHamilton Park No 7

Land UseResidential

Legal DescriptionHAMILTON PARK NO 7 BLK 8/7325 LT 18 INT202100281386 DD09172021 CO-DC 7325 008 01800 3007325 008

Census Tract007829

Assessed Land Value$100,000

Assessed Improvement Value$208,700

Assessment Year2025

About this property

Property perfectly situated in a highly desirable central location with convenient access to major highways 635 and 75 —making commuting across the metroplex a breeze. Enjoy being just minutes away from a variety of shopping centers, dining options, and everyday essentials. Step outside and you’ll find a beautiful park right across the street. For outdoor enthusiasts, the nearby trail system provides direct access to White Rock Lake, ideal for walking, biking, or enjoying nature. New Windows. New Fence. No Carpet. Updated kitchen and bathrooms. Spacious Yard.

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$455/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,806

$308,700

2025

$100,000

$208,700

$308,700

Tax History

Year

Tax Paid

Assessed Value

2025

$3,806

$308,700

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Brazos National Bank

Conventional

$218,500

First

Sep 17, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$198,393

$131,607

39%

60%

$1,311/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,311/mo

+$661/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area