$394,781
NAL Estimated Property Value12031 Blade Borough Ct, Houston, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,255 sqft
Building Information
Year Built2003
Garage Spaces2
Land Information
APN1228700040015
Lot Number15
SubdivisionClear Brook Crossing
Land UseResidential
Legal DescriptionLT 15 BLK 4 CLEAR BROOK CROSSING SEC 3
Census Tract350101
Assessed Land Value$58,543
Assessed Improvement Value$336,238
Assessment Year2025
About this property
Welcome to 12031 Blade Borough, located on a quiet cul-de-sac. This well-maintained home offers 4 bedrooms and 2.5 baths, featuring a first-floor primary suite and spacious secondary bedrooms upstairs. A formal dining room with hardwood floors is perfect for entertaining. Recent updates include a new roof (2025), and the home has never flooded. Enjoy outdoor living with a covered patio, extended deck, and outdoor kitchen. Zoned to highly acclaimed Clear Creek ISD with convenient access to shopping, dining, and major roadways.
Investor Tools
$394,781
Estimated Property Value
$366,795Estimated Mortgage Balance
$27,986Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,369 /month
Positive
Cash Flow Estimate:
$790 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$360/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,342
$394,781
2025
$58,543
$336,238
$394,781
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,342
$394,781
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaa Enterprise Investment Llc
Purchase Money Mortgage
$285,000
No
First
Sep 6, 2023
Oct 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,795
$27,986
7%
93%
$2,309/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$2,309/mo
$-519/mo
5.4%
