$269,786
12039 Sweet Hall Ln, Houston, TX, 77067
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet
Exterior
Lot Size7,767 sqft
Building Information
Year Built2002
Garage Spaces1
Land Information
APN1227510030036
Lot Number36
SubdivisionHeritage Village
Land UseResidential
Legal DescriptionLT 36 BLK 3 HERITAGE VILLAGE SEC 4
Census Tract550601
Assessed Land Value$45,239
Assessed Improvement Value$211,973
Assessment Year2025
Investor Tools
$52,941Estimated Mortgage Balance
$226,059Estimated Equity
81% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$269/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,834
$257,212
2025
$45,239
$211,973
$257,212
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,834
$257,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Argent Mortgage Company Llc
Fannie Mae/Freddie Mac (Phased Out Keying In 2008 Because Fannie Mae Does Not Originate Loans Directly To Borrowers Or Investors. Most "New Conventional" Loans Meet Their General Underwriting Guidelines.)
$121,500
No
First
Oct 28, 2005
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$52,941
$226,059
81%
19%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$350/mo
+$1,876/mo
9.6%
