$272,000
NAL Estimated Property Value1204 2nd Street, League City, TX, 77573
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size20,617 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Garage Spaces2
Land Information
APN6220-0000-0049-000
Lot Number48
SubdivisionRussells
Land UseResidential
Legal DescriptionABST 3 S F AUSTIN SUR LOTS 49 THRU 52 & E 25 FT OF LOT 48 RUSSELLS ADDN TO LEAGUE CITY
Census Tract721301
Assessed Land Value$22,680
Assessed Improvement Value$234,540
Assessment Year2025
About this property
Perfect for Buyers or Investors! No Mud Tax! This property offers incredible potential in a hot and fast-growing area. With a unique DOUBLE LOT and separate trailer included, you have plenty of space and flexibility for future projects or expansion. A 15x25 workshop provides excellent storage or work space, and the home features a newer roof and AC. A great opportunity for anyone looking to invest or create something special in a sought-after location!
Investor Tools
$272,000
Estimated Property Value
$193,434Estimated Mortgage Balance
$78,566Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,632 /month
Positive
Cash Flow Estimate:
$544 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$243/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,555
$257,220
2025
$22,680
$234,540
$257,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,555
$257,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Conventional
$200,000
No
First
Jul 10, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,434
$78,566
28%
71%
$1,200/mo
