$358,704
NAL Estimated Property Value1204 Adam Ave, Burnet, TX, 78611
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesFree-Standing Range, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size14,810 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN81941
Lot Number7
SubdivisionHeritage Valley
Land UseResidential
Legal DescriptionS5125 HERITAGE VALLEY LOT 7 BLK 1, SEC 1
Census Tract960302
Assessed Land Value$33,916
Assessed Improvement Value$324,788
Assessment Year2025
About this property
This charming 3 bedroom 2 bath red brick beauty is ready for a new owner! With 1644 square feet of open living area with a large yard in the beautiful and quiet Heritage Valley neighborhood, this house will not last long. Bonus spaces include an office/den, laundry room and large covered patio.Restrictions: Yes
Investor Tools
$358,704
Estimated Property Value
$355,545Estimated Mortgage Balance
$3,159Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,152 /month
Positive
Cash Flow Estimate:
$717 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$586/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$358,704
2025
$33,916
$324,788
$358,704
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$358,704
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$369,998
Yes
First
Mar 4, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$355,545
$3,159
0%
99%
$2,219/mo
