Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$292,000

NAL Estimated Property Value

1204 Beechwood Lane, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,633 Sq Ft
price_per_sqft$131.66 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting, Storage
Lot Size9,296 sqft

Building Information

Year Built1992
Stories1
Garage Spaces2

Land Information

APN25587-25-20
Lot Number20
SubdivisionMeadows Addition, The-Burleson
Land UseResidential
Legal DescriptionMEADOWS ADDITION, THE-BURLESON BLOCK 25 LOT 20
Census Tract111029
Assessed Land Value$49,796
Assessed Improvement Value$241,520
Assessment Year2025

About this property

This home has over 51,000 in upgrades! New Roof,New Fence,New Granite Countertops,New Kitchen Back Splash,New Sinks, Newly Remodeled Bathrooms,New Fixtures, New Wood Laminate Floors,New Carpet,New Paint,New Hardware for cabinets,New door fixtures,New Ceiling Fans, New Light Fixtures,New Toilets,New Appliances,New Solar Screens, and More! Totally Remodeled and Upgraded! You don't want to miss this amazing well kept home in a wonderful subdivision! This home has 3 bedrooms and 2 full baths which have been totally upgraded. The living room is great size with a wonderful wood burning fireplace as a center point! Then let's go outside and relax on the AMAZING outdoor deck built for a KING! Come and SEE this beauty!

Investor Tools

Property Icon
$292,000
Estimated Property Value
$145,992Estimated Mortgage Balance
$146,008Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,752 /month
Positive
Cash Flow Estimate:
$584 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$239/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,405
$291,316
2025
$49,796
$241,520
$291,316
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,405
$291,316

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
V I P Mortgage Inc
Conventional
$165,000
No
First
Jun 19, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,992
$146,008
50%
50%
$990/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$990/mo
+$1,030/mo
8.3%

City: Burleson

1204 Beechwood Lane | Property Details | No Agent List