$782,000
NAL Estimated Property Value1204 Crestwood Rd, Austin, TX, 78722
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size12,619 sqft
Building Information
Year Built1947
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02181104160000
Lot Number16
SubdivisionDelwood Sec 1
Land UseResidential
Legal DescriptionLOT 16 BLK C DELWOOD SEC 1
Census Tract000307
Assessed Land Value$411,935
Assessed Improvement Value$151,460
Assessment Year2025
About this property
Charming home in HOT 78722/Wilshire Wood area. Live centrally in this solid 1940s cut stone home on a large wooded lot--your urban getaway from the hustle bustle, but with city convenience. Lovely wood floors, moldings, fireplace, two generous living areas, large deck for entertaining and relaxation. Walking distance to Mueller shops and greenbelt, farmer's market and eateries. Steps to beautiful Patterson Park, Manor Rd and more. Excellent preschool across the street. Minutes to UT and downtown!Restrictions: Yes
Investor Tools
$782,000
Estimated Property Value
$440,986Estimated Mortgage Balance
$341,845Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,692 /month
Positive
Cash Flow Estimate:
$1,564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,373/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,561
$563,395
2025
$411,935
$151,460
$563,395
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,561
$563,395
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prime Choice Funding Inc
Conventional
$482,000
No
First
Oct 5, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$440,986
$172,014
28%
56%
$2,890/mo
