$507,534
NAL Estimated Property Value1204 Knowles Dr, Hutto, TX, 78634
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Self Cleaning Oven, Stainless Steel Appliance(s), Tankless Water Heater, Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size8,477 sqft
Building Information
Year Built2019
Stories2
Garage Spaces2
Land Information
APNR-14-1985-405E-0012
Lot Number12
Land UseResidential
Legal DescriptionS11828 - HUTTO CROSSING PH 4 SEC 5, BLOCK E, LOT 12, ACRES 0.1946
Census Tract020816
Assessed Land Value$87,000
Assessed Improvement Value$420,534
Assessment Year2025
About this property
Right side next to mini park area, 3 car garage, South facing, extensive vinyl plank flooring, white cabinets in kitchen, oversize lot, walking distance to parks and pool.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$507,534
Estimated Property Value
$246,791Estimated Mortgage Balance
$260,743Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,045 /month
Positive
Cash Flow Estimate:
$1,015 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$956/month
$160/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,931
$507,534
2025
$87,000
$420,534
$507,534
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,931
$507,534
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
M/I Financial Llc
Conventional
$282,447
No
First
Dec 16, 2019
Jan 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,791
$260,743
51%
49%
$1,694/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,750/mo
$1,854/mo
+$896/mo
6.5%
