$150,000
1204 N Gillis St, Fort Stockton, TX, 79735
$157,214 ARV
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Gas Range
FlooringVinyl
About this property
Great starter home in a great location. AC unit and duct replacement was made back in 2024. Large backyard with a few new developed homes in area. Great concrete foundation with vinyl flooring.
Investor Tools
$0Estimated Mortgage Balance
$187,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$157,213
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,122 /month
Positive
Cash Flow Estimate:
$374 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
No HOA
5.947%
