Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$393,327

NAL Estimated Property Value

1204 Rushmore Drive, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,003 Sq Ft
price_per_sqft$154.81 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2.5Bathrooms Full 2.5
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Other

Exterior

Lot Size9,714 sqft

Building Information

Year Built2020
Garage Spaces2

Land Information

APN126.2618.41502
Lot Number2
SubdivisionHidden Vistas Ph 9
Land UseResidential
Legal DescriptionLOT 2 BLK 15 HIDDEN VISTAS PH 9
Census Tract130221
Assessed Land Value$83,000
Assessed Improvement Value$310,327
Assessment Year2025

About this property

Welcome to Hidden Vistas in Burleson TX, just south of Fort Worth. The Bradley plan by Lillian Custom Homes features a Stone elevation, 3 Bedrooms, 2.5 Bathrooms, Study, Covered Porch & Patio, Full Sprinklers, Full Sod, & 2 Car Garage, all on one level! Gourmet Kitchen option w Granite Countertops, Stainless Steel Appliances, & Breakfast Bar overlooks Breakfast Room & Family Room w Fireplace & wood-look tile. Owner's Retreat is separate from other bedrooms & includes an ensuite bath w dual sinks & a walk-in closet. Art niches & architectural details add interest. Home Automation & Foam Insulation! Each Lillian Custom Home is Energy Efficient. Ask about our Hometown Heroes program & preferred lender incentives!

Investor Tools

Property Icon
$393,327
Estimated Property Value
$266,726Estimated Mortgage Balance
$126,601Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,360 /month
Positive
Cash Flow Estimate:
$787 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$779/month
$550/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,384
$393,327
2025
$83,000
$310,327
$393,327
No

Tax History

Year
Tax Paid
Assessed Value
2025
$7,384
$393,327

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeside Financial Llc
Conventional
$297,219
No
First
Jan 27, 2021
Feb 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,726
$126,601
32%
68%
$1,782/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,332/mo
$-312/mo
6.2%

City: Burleson

1204 Rushmore Drive | Property Details | No Agent List