$136,000
NAL Estimated Property Value1204 S 5th Street, Bonham, TX, 75418
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringOther
Exterior
Lot Size10,585 sqft
Building Information
Year Built1930
Land Information
APN91153
Lot Number3
Land UseResidential
Legal DescriptionBUROW ADDN, BLOCK 1, LOT 3
Census Tract950600
Assessed Land Value$34,080
Assessed Improvement Value$11,760
Assessment Year2025
About this property
HOUSE HAS NO VALUE!!! LOT ONLY, DO NOT TRY TO ENTER HOUSE
Investor Tools
$136,000
Estimated Property Value
$21,541Estimated Mortgage Balance
$114,459Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$816 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$122/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$786
$45,840
2025
$34,080
$11,760
$45,840
No
Tax History
Year
Tax Paid
Assessed Value
2024
$786
$45,840
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bruce Khanhkham Etux
Seller Carryback / Seller Financing / Seller Take-Back
$23,500
No
First
Dec 28, 2021
Dec 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$21,541
$114,459
84%
16%
$141/mo
