Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$208,257

NAL Estimated Property Value

1204 S Adelaide St, Terrell, TX, 75160

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,075 Sq Ft
price_per_sqft$190.7 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesNone
FlooringLaminate

Exterior

Lot Size6,499 sqft

Building Information

Year Built1972
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00.2940.0011.0014.00.06.06
Lot Number14,15
SubdivisionPhagan
Land UseResidential
Legal DescriptionPHAGAN BLOCK 11 LOT 14 & 15
Census Tract050500
Assessed Land Value$43,095
Assessed Improvement Value$165,162
Assessment Year2025

About this property

Are you looking for the right home that's located in a great location? This home would make a great starter home or it would be a great buy and hold. It is nestled in a peaceful neighborhood, offering a serene and comfortable living experience. With new flooring throughout, paint, a completely remodeled bathroom, and new kitchen countertops and backsplash this home is basically turn key ready! The backyard is spacious and has a area spaced off for a dog or it could be used for storing outdoor equipment. Don't miss out on the opportunity to make this house your home!

Investor Tools

Property Icon
$208,257
Estimated Property Value
$192,120Estimated Mortgage Balance
$16,137Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,250 /month
Positive
Cash Flow Estimate:
$417 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,786
$208,257
2025
$43,095
$165,162
$208,257
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,786
$208,257

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$202,268
Yes
First
Aug 22, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,120
$16,137
7%
92%
$1,213/mo

City: Terrell

1204 S Adelaide St | Property Details | No Agent List