$307,000
NAL Estimated Property Value1204 S Church ST, Georgetown, TX, 78626
Off Market
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size10,019 sqft
Land Information
APNR-20-6800-0000-0031
SubdivisionMorrow Add
Land UseResidential
Legal DescriptionS4171 - MORROW ADDITION, BLOCK G(PT), ACRES 0.23, [TU PCT]
Census Tract021406
Assessed Land Value$243,456
Assessment Year2025
About this property
An opportunity to build on a rare vacant lot in the coveted "Old Town District" of downtown Georgetown, just a block away from the Georgetown square. Sign on property. Lot is across from Tony and Luigi's restaurant. Behind Whitestone Tire. RV and car does not convey.
Investor Tools
$307,000
Estimated Property Value
$170,331Estimated Mortgage Balance
$136,669Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$497/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,429
$243,456
2025
$243,456
N/A
$243,456
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,429
$243,456
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tuscan Series Companies Llc
Building Or Construction Loan
$175,000
No
First
Oct 31, 2024
Dec 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,331
$136,669
44%
55%
$1,050/mo
