Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$349,000

NAL Estimated Property Value

1204 Terrace Trl, Hurst, TX, 76053

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths1,994 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$132.9 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesStorage
Lot Size7,767 sqft

Building Information

Year Built1964
Stories1
Garage Spaces2

Land Information

APN44300-31-2
Lot Number2
SubdivisionValentine Oaks Addition
Land UseResidential
Legal DescriptionVALENTINE OAKS ADDITION BLOCK 31 LOT 2
Census Tract113404
Assessed Land Value$65,000
Assessed Improvement Value$261,908
Assessment Year2025

About this property

Newly remodeled beautiful home in Hurst!! Fresh paint inside and out. Updated bathrooms and kitchen featuring new cabinets, granite counter tops, tile floor, back splash and so much more!! Brand new stainless steel dishwasher, microwave and slide in electric range. Great back yard with mature trees and storage building. Previous seller confirms roof repairs in 2019.

Investor Tools

Property Icon
$349,000
Estimated Property Value
$247,800Estimated Mortgage Balance
$101,200Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,026
$326,908
2025
$65,000
$261,908
$326,908
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,026
$326,908

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$277,233
Yes
First
Nov 19, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,800
$101,200
28%
71%
$1,663/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$1,663/mo
+$722/mo
8.2%

City: Hurst

1204 Terrace Trl | Property Details | No Agent List