$193,000
NAL Estimated Property Value1204 Trenton Ln, Baytown, TX, 77520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size8,281 sqft
Building Information
Year Built1956
Stories1
Land Information
APN0823860000011
Lot Number11
SubdivisionPlumwood
Land UseResidential
Legal DescriptionLT 11 BLK 1 PLUMWOOD
Census Tract254000
Assessed Land Value$38,916
Assessed Improvement Value$153,634
Assessment Year2025
About this property
Beautifully Completely Renovated Home! The house has tons of upgrade from top to bottom. Upgrades included: NEW roof, NEW AC compressor and coils, NEW interior paint, NEW kitchen and bathroom cabinets, NEW laminate and tiles through out, NEW shower and bathtub, NEW appliances, NEW backsplash, NEW sinks, NEW faucets, NEW disposal, and more to name. House also features huge living room with an open kitchen area. Large backyard for your kids or relax. House is very convenient to shopping like Kroger, CVS, Home Depot, Walmart,... This gem won't last long.
Investor Tools
$193,000
Estimated Property Value
$716,456Estimated Mortgage Balance
$193,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$174/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,128
$192,550
2025
$38,916
$153,634
$192,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,128
$192,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Mortgage Capital Holdings
Commercial
$787,558
No
First
Aug 26, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$716,456
N/A
0%
371%
$4,722/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$4,722/mo
$-3,000/mo
10.7%
