$224,000
NAL Estimated Property Value1204 W Burnett Street, Ennis, TX, 75119
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop
FlooringLaminate
Exterior
Lot Size7,492 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces1
Land Information
APN25.5410.001.003.00.103
SubdivisionJoly Ennis
Land UseResidential
Legal Description3 1 JOLY ENNIS 0.172 ACRES
Census Tract061500
Assessed Land Value$55,000
Assessed Improvement Value$161,000
Assessment Year2025
About this property
Charming must see 3 bedroom, 2 bathroom home in Ennis. This beautiful well maintained home features a large living room that’s perfect for family gatherings, inviting backyard with covered patio for entertaining guests and a shed with electricity. MULTIPLE OFFERS RECEIVED HIGHEST AND BEST DUE SATURDAY JUNE 26 at 12pm
Investor Tools
$224,000
Estimated Property Value
$194,711Estimated Mortgage Balance
$29,289Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,462
$216,000
2025
$55,000
$161,000
$216,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,462
$216,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Fha
$206,196
Yes
First
Jul 21, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,711
$29,289
13%
87%
$1,287/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,287/mo
+$685/mo
10.6%
