$238,000
NAL Estimated Property Value12046 Longbrook Dr, Houston, TX, 77099
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,512 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN1146180070035
Lot Number35
SubdivisionKeegans Glen
Land UseResidential
Legal DescriptionLT 35 BLK 7 KEEGANS GLEN SEC 3
Census Tract453501
Assessed Land Value$51,510
Assessed Improvement Value$178,490
Assessment Year2025
About this property
This is your chance to build some sweat equity on this 3 bedroom 2 bath home with approx. 1820 sq.ft.!! Cute floorplan with a large "eat-in" kitchen and formal dining area! Snuggle up in front of your fireplace! Nice sized back yard large enough for a pool. Close to shopping and schools! Don't wait! Make your offer today! It's hard to find anything under $200k these days!
Investor Tools
$238,000
Estimated Property Value
$153,247Estimated Mortgage Balance
$84,753Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$333/month
$310/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,803
$230,000
2025
$51,510
$178,490
$230,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,803
$230,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jeremy Lee Dygert
Stand Alone Second / Subordinate Position
$160,000
No
First
Jan 12, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,247
$104,753
40%
64%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,270/mo
+$452/mo
8.7%
