Last 24 Hours
$198,000
NAL Estimated Property Value1205 Copus Ave, Odessa, TX, 79763
Off Market
4 Beds
2 Bath
1,226 Sq Ft
$152.94 / sqft
Built in 1970Property Lead Type:
BankruptcyAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Half 2AppliancesElectric Water Heater, None
Exterior
Lot Size8,398 sqft
Building Information
Year Built1960
Land Information
APN27400.04280.00000
Lot Number26
SubdivisionRochester Heights
Land UseResidential
Legal DescriptionROCHESTER HEIGHTS BLOCK 25 LOT 26
Census Tract001100
Assessed Land Value$22,764
Assessed Improvement Value$114,683
Assessment Year2025
About this property
Perfectly Located Home in the Heart of Odessa! This well-maintained 4-bedroom, 2-bath home is ideally situated in one of Odessa's most desirable areas, close to schools, shopping, dining, and major roadways. Generously sized bedrooms with ample closet space. Large backyard ideal for relaxing or hosting. Don't miss this move-in ready home in a great corner location! Call your agent to see it TODAY
Investor Tools
$198,000
Estimated Property Value
$190,464Estimated Mortgage Balance
$7,823Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$162/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$953
$137,447
2025
$22,764
$114,683
$137,447
No
Tax History
Year
Tax Paid
Assessed Value
2024
$953
$137,447
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$185,576
Yes
First
Jul 29, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$190,464
$9,536
4%
96%
$1,158/mo
12.4%