$245,000
1205 Hector Avenue, Pasadena, TX, 77502
On Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesGas Oven, Gas Cooktop
Exterior
Lot Size6,839 sqft
Building Information
Year Built1954
Stories1
Garage Spaces2
Land Information
APN0822900000023
Lot Number23
SubdivisionFrontier East
Land UseResidential
Legal DescriptionLT 23 BLK 12 FRONTIER EAST SEC 3
Census Tract323400
Assessed Land Value$68,173
Assessed Improvement Value$113,527
Assessment Year2025
About this property
Great starter home or great for investors!! This home was originally a 3 bedroom and 1 bath home. The owners convert to 4 Bedroom and 1 1/2 bath . Thank you for see it.
Investor Tools
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$166/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$778
$181,700
2025
$68,173
$113,527
$181,700
No
Tax History
Year
Tax Paid
Assessed Value
2020
$778
$181,700
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$243,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
8.5%
