Last 24 Hours
$450,000
1205 Industrial Blvd, Killeen, TX, 76549
On Market
3 Beds
2 Bath
5,397 Sq Ft
Apartment
$83.38 / sqft
Built in 1999Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Heating Central
CoolingAppliancesDishwasher, Electric Range, Refrigerator, Range Hood, Range
FlooringCarpet, Tile, Vinyl
Building Information
Year Built1999
Stories2
Roof Type105
Land Information
APN197996
Lot Number16
SubdivisionKingsbury Park Subdivision
Land UseResidential
Legal DescriptionKINGSBURY PARK SUBDIVISION, BLOCK 001, LOT 0016
Census Tract023103
Assessed Land Value$56,000
Assessed Improvement Value$394,759
Assessment Year2025
About this property
Unique 5 Plex provides unit E private entrance. The landlord pays for lawn care. 3 Bedrooms and 2 Bath Apartment. UNIT E IS AVAILABLE TO VIEW AND MOVE-IN READY This unit is conveniently located close to Fort Cavazos, schools, restaurants, stores, and hospitals. Master bedroom and a bath downstairs, and two bedrooms and a bath upstairs. Kitchen is open to family room and has a electric range, a hood, a refrigerator. There is a aundry room closet downstairs.
Investor Tools
$143,099Estimated Mortgage Balance
$327,997Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,820 /month
Positive
Cash Flow Estimate:
$940 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$930/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,808
$450,759
2025
$56,000
$394,759
$450,759
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$8,808
$450,759
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texell Cu
Commercial
$157,000
No
First
Sep 21, 2021
Sep 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,099
$307,660
68%
30%
$942/mo
12.4%